Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Sales | 16,839 | 21,748 | 21,654 | 33,859 | 29,269 | 44,654 |
Operating costs | 13,841 | 18,069 | 16,304 | 23,567 | 20,144 | 42,956 |
Operating profit | 2,998 | 3,679 | 5,350 | 10,292 | 9,125 | 1,698 |
Non-operating gain and loss | -2,024 | 4 | -2,066 | 415 | -9,781 | 2,634 |
Tax | 616 | 916 | 1,163 | 2,615 | 776 | 1,150 |
Net Income | 358 | 2,767 | 2,121 | 8,092 | -1,432 | 3,182 |
Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Current assets | 17,128 | 19,549 | 27,436 | 54,951 | 65,998 | 50,074 |
Non-Current assets | 16,337 | 18,144 | 22,915 | 53,757 | 74,302 | 86,014 |
Total assets | 33,465 | 37,693 | 50,351 | 108,708 | 140,299 | 136,088 |
Current liabilities | 14,201 | 6,481 | 10,123 | 54,003 | 90,118 | 77,191 |
Non-Current liabilities | 1,080 | 728 | 2,087 | 5,868 | 2,574 | 1,981 |
Total liabilities | 15,281 | 7,209 | 12,210 | 59,871 | 92,692 | 79,172 |
Capital | 245 | 293 | 3,431 | 3,576 | 3,623 | 3,793 |
Capital surplus | 2,293 | 11,119 | 17,491 | 19,393 | 20,825 | 26,565 |
Retained earnings | 16,168 | 18,935 | 20,749 | 28,517 | 26,570 | 29,523 |
Total equity | 18,185 | 30,484 | 38,141 | 48,837 | 47,607 | 56,916 |